TGM Presentation - 121 Mining Investment Conference
Released
Released
Announcement PDF
Theta Gold Mines Limited ACN 131 758 177
Registered Office: Level 35, One International Towers, 100 Barangaroo Avenue
Sydney, NSW 2000, Australia
9 February 2026
ASX ANNOUNCEMENT AND MEDIA RELEASE
(ASX:TGM)
THETA GOLD PRESENTS AT 2026 121 MINING CONFERENCE – SOUTH AFRICA
Theta Gold Mines Limited (“Theta Gold” or the “Company”) (ASX: TGM) is pleased to advise that
Bill Guy, Chairman of Theta Gold, will be presenting at the 2026 121 Mining Investment Cape
Town Conference from 9-12 February 2026 in South Africa.
A copy of the Company’s 2026 Indaba presentation is attached to this notice for investors and
shareholders which will also be made available via Theta’s Interactive Investor Hub and its web
site.
Figure 1: Chairman, Bill Guy visited site to witness earthworks and civils progress at TGME Gold Mine Project
[ENDS]
This announcement was approved for release by Theta Gold Mines Limited’s Board.
2
For more information, please visit www.thetagoldmines.com or contact:
Bill Guy, Chairman
Theta Gold Mines Limited
T: + 61 2 8046 7584 E: billg@thetagoldmines.com
Investor Relations and Social Media Connections
We’re committed to keeping you informed and involved. Download the Engage IR App today and
join the conversation.
Webpage: www.thetagoldmines.com
https://twitter.com/ThetaGoldMines
https://www.linkedin.com/company/thetagoldmines/
ABOUT THETA GOLD MINES LIMITED
Theta Gold Mines Limited (ASX: TGM) is a gold development company that holds a range of prospective
gold assets in a world-renowned South African gold mining region. These assets include several surface
and near-surface high-grade gold projects which provide cost advantages relative to other gold producers
in the region.
Theta Gold’s core project is located next to the historical gold mining town of Pilgrim’s Rest, in
Mpumalanga Province, some 370km northeast of Johannesburg by road or 95km north of Nelspruit
(Capital City of Mpumalanga Province). Following small scale production from 2011 – 2015, the Company
is currently focussing on the construction and financing of a new gold processing plant within its approved
footprint at the TGME plant.
TGM holds 100% of Theta Gold SA (Pty) Ltd, which in turn owns 74% of TGME and Sabie Mines, meeting
Black Economic Empowerment (BEE) ownership standards as per South African Mining Charter
requirements.
3
DISCLAIMER
The attached 2026 Indaba Investor Presentation has been prepared by and issued by Theta Gold Mines
Limited to assist in informing interested parties about the Company and should not be considered as an
offer or invitation to subscribe for or purchase any securities in the Company or as an inducement to
make an offer or invitation with respect to those securities. No agreement to subscribe for securities in
the Company will be entered into on the basis of this announcement.
This investor presentation may contain forward looking statements. Whilst Theta Gold has no reason to
believe that any such statements and projections are either false, misleading or incorrect, it does not
warrant or guarantee such statements. Nothing contained in this announcement constitutes investment,
legal, tax or other advice. This overview of Theta Gold does not purport to be all inclusive or to contain
all information which its recipients may require in order to make an informed assessment of the
Company’s prospects. Before making an investment decision, you should consult your professional
adviser, and perform your own analysis prior to making any investment decision. To the maximum extent
permitted by law, the Company makes no representation and gives no assurance, guarantee or warranty,
express or implied, as to, and take no responsibility and assume no liability for, the authenticity, validity,
accuracy, suitability or completeness of, or any errors in or omissions, from any information, statement
or opinion contained in this announcement. This announcement contains information, ideas and analysis
which are proprietary to Theta Gold.
SOUTH AFRICA’S NEXT
SUSTAINABLE GOLD
PRODUCER
Theta Gold Mines
Limited (ASX: TGM)
• TGME Project – Gold Leverage With
Significant Growth Optionality
• Equity Funding Raised With Debt
Funding Being Finalised
• Plant Construction Underway
• Plant Commissioning Q4 2026
INDABA 2026 Investor Presentation
Disclaimer
FORWARD LOOKINGAND CAUTIONARY STATEMENTS
This presentation may refer to the intention of Theta Gold Mines regarding estimates or future events which could be
considered forward looking statements. Forward looking statements are typically preceded by words such as “Forecast”,
“Planned”, “Expected”, “Intends”, “Potential”, “Conceptual”, “Believes”, “Anticipates”, “Predicted”, “Estimated” or similar
expressions. Forward looking statements, opinions and estimates included in this announcement are based on assumptions
and contingencies which are subject to change without notice, and may be influenced by such factors including but not limited
to funding availability, market-related forces (commodity prices, exchange rates, stock market indices and the like) and political,
environmental or economic events (including government or community issues, land owners, global or systemic events).
Forward looking statements are provided as a general reflection of the intention of the Company as at the date of release of the
document, however are subject to change without notice, and at any time. Future events are subject to risks and uncertainties,
and as such results, performance and achievements may in fact differ from those referred to in this announcement. Mining, by
its nature, and related activities including mineral exploration, are subject to a large number of variables and risks, many of
which cannot be adequately addressed, or be expected to be assessed, in this document. Work contained within or referenced
in this report may contain incorrect statements, errors, miscalculations, omissions and other mistakes. For this reason, any
conclusions, inferences, judgments, opinions, recommendations or other interpretations either contained in this announcement,
or referencing this announcement, cannot be relied upon. There can be no assurance that future results or events will be
consistent with any such opinions, forecasts or estimates. The Company believes it has a reasonable basis for making the
forward looking statements contained in this document, with respect to any production targets, resource statements or financial
estimates, however further work to define Mineral Resources or Reserves, technical studies including feasibilities, and related
investigations are required prior to commencement of mining. No liability is accepted for any loss, cost or damage suffered
or incurred by the reliance on the sufficiency or completeness of the information, opinions or beliefs contained in
this announcement.
The Revised Feasibility Study released to the ASX on 3 February 2026 and referred to in this announcement is based on
technical and economic assessments to support the estimation of Ore Reserves. There is no assurance that the intended
development referred to will proceed as described, and will rely on access to future funding to implement. Theta Gold Mines
believes it has reasonable grounds the results of the Feasibility Study. At this stage there is no guarantee that funding will be
available, and investors are to be aware of any potential dilution of existing issued capital. The production targets and forward
looking statements referred to are based on information available to the Company at the time of release, and should not be
solely relied upon by investors when making investment decisions. Theta Gold cautions that mining and exploration are high
risk, and subject to change based on new information or interpretation, commodity prices or foreign exchange rates. Actual
results may differ materially from the results or production targets contained in this release. Further evaluation is required prior to
a decision to conduct mining being made. The estimated Mineral Resources quoted in this release have been prepared by
Competent Persons as required under the JORC Code (2012). Material assumptions and other important information are
contained in this release. The Company confirms that all material assumptions underpinning the production target, or the
forecast financial information derived from the production target continue to apply and have not materially changed from that
released in the Revised Feasibility Study released to ASX on 3 February 2026.
NOTE BUSINESS ARRANGEMENT
Theta Gold Mines holds 100% issued capital of its South African subsidiary Theta Gold SA (Pty) Ltd (“TGSA”). TGSA holds a
74% shareholding in both Transvaal Gold Mining Estates Limited (“TGME”) and Sabie Mines (Pty) Ltd (“Sabie Mines”). TGME
holds the various exploration and mining permits. The balance of shareholding is held by Black Economic Empowerment
(“BEE”) entities. The South African Mining Charter requires a minimum of 26% meaningful economic participation by the
historically disadvantaged South Africans (“HDSAs”). The BEE shareholding in TGME and Sabie Mines is comprised of a
combination of local community trusts, an employee trust and a strategic entrepreneurial partner.
DISCLAIMER AND COMPETENT PERSONS STATEMENT
DISCLAIMER
This announcement or presentation has been prepared by and issued by Theta Gold Mines Limited (ASX:TGM) to assist in
informing interested parties about the Company and should not be considered as an offer or invitation
to subscribe for or purchase any securities in the Company or as an inducement to make an offer or invitation with
respect to those securities. No agreement to subscribe for securities in the Company will be entered into on the basis of
this announcement.
This announcement or presentation may contain forward looking statements. Whilst Theta Gold Mines has no reason to believe that
any such statements and projections are either false, misleading or incorrect, it does not warrant or guarantee such
statements. Nothing contained in this announcement constitutes investment, legal, tax or other advice. This overview of Theta
Gold Mines does not purport to be all inclusive or to contain all information which its recipients may require in order to make an
informed assessment of the Company’s prospects. Before making an investment decision, you should consult your professional
adviser, and perform your own analysis prior to making any investment decision. To the maximum extent permitted by law, the
Company makes no representation and gives no assurance, guarantee or warranty, express or implied, as to, and take no
responsibility and assume no liability for, the authenticity, validity, accuracy, suitability or completeness of, or any errors in or
omissions, from any information, statement or opinion contained in this announcement. This announcement contains information,
ideas and analysis which are proprietary to Theta Gold.
COMPETENT PERSONS STATEMENT
The information in this report relating to mineral resources and ore reserves is based on, and fairly reflects, the information and
supporting documentation compiled by Mr Uwe Engelmann (BSc (Zoo. & Bot.), BSc Hons (Geol.), Pr.Sci.Nat. No. 400058/08,
MGSSA), a director of Minxcon (Pty) Ltd and a member of the South African Council for Natural Scientific Professions and Mr
Daniel van Heerden (B.Ing (Mining M.Com (Business Management), member of Engineering Council of South Africa (Pr.Eng. Reg.
No. 20050318)), a director of Minxcon (Pty) Ltd and a fellow of the South African Institute of Mining and Metallurgy (FSAIMM Reg.
No. 37309).
The original reports titled “Theta Gold Increases Mineral Resource to over 6Moz” dated 16 May 2019, “Optimised Mine Schedule
for Theta Open Pit Starter Project Delivers Significant Improvements” dated 20 April 2020 and “Initial Maiden Underground Mining
Reserve 419,000 oz Gold” dated 8 April 2021 were released to the Australian Securities Exchange (ASX) on those dates. The
Company confirms that:
• it is not aware of any new information or data that materially affects the information included in the ASX
announcements; and
• all material assumptions and technical parameters underpinning the estimates in the ASX announcements continue to apply
and have not materially changed.
BASE CASE PRODUCTION TARGET
The Base Case Production Target and forecast financial information disclosed in this study are based on Mineral Resources that
include a proportion of Inferred Mineral Resources and the realisation of the full potential of the Base Case as presented cannot
be guaranteed. Inferred Mineral Resources are considered too speculative geologically to have the economic considerations
applied to them that would enable them to be classified as Ore Reserves. There is no certainty that further exploration work or
evaluation studies will result in the conversion of Inferred Mineral Resources to Indicated or Measured Mineral Resources or
Ore Reserves.
AUTHORISATION
This announcement was authorised for release by the Board of Theta Gold Mines Limited.
2
INVESTOR PRESENTATION | ASX : TGM
INVESTOR PRESENTATION | ASX : TGM
3
Theta Gold Mines is a Rapidly Emerging South African Gold Miner
Location
Strong Leverage Low
Opex/Capex Model
Execution Readiness Growth & Strategic Upside
Location: Historical Goldfields – South Africa
(Mpumalanga Province) – skilled workforce.
Resource Size: 6.1 Moz gold resource.
ESG Commitment:
Low-carbon design,
water recycling, biodiversity programs, strong
community engagement.
Established Infrastructure: Roads, power
lines, and historic mining footprint reduce
development costs and accelerate timelines
Brownfields Gold Plant: Existing infrastructure
– delivers 70–110koz p.a.
Shallow Ore Bodies (<400m): Lower mining
costs, faster development.
Funding Progress: Pre Production Capital –
Equity secured (raised US$30m) – US$80m
Debt Facility (Nebari Partners LLC) - nonbinding
funding agreement executed
Early Cashflow: 109 koz from surface rock
dumps and tailings in first 18 months.
Payback: 29 months from start of mining – rapid
return on investment.
FEED completed: Front End Engineering
Design.
Contracts signed: September 2025.
Construction in progress: Earthworks & civils
underway.
Approvals: Existing permits and mining rights
secured.
Modular Plant Design: Plug-and-play
construction reduces risk and accelerates
commissioning.
Scale Potential: Up to seven mines, 90 ktpm
processing.
Resource Pipeline: 3.6 Moz Inferred not in
current plan – 40 historical mines for future
development.
Exploration Upside: Significant easy
exploration targets to extend mine life beyond 13
years.
Phase 2 Expansion: Modular plant design
enables rapid scale up to 160 koz/year with
minimal additional capital.
INVESTOR PRESENTATION | ASX : TGM
4
Investment Highlights
Robust Production
Profile
Targeting 1.06Moz over
13.11 years, producing 90-
100koz p.a. at a 5.0g/t head
grade.
Delivers a US$455mn NPV 10%
(post-tax) at spot US$2,884 /oz
High-Grade
Resource Base
6.1Moz at 4.17g/t Au2 total
Mineral Resources across
multiple deposits supports long-
term mine life, low cost, and
potential to expand to 160koz
p.a.
Proven, Scalable
Processing
Established free-milling and
refractory pathways deliver
strong recoveries, with surface
dumps offering near-term upside.
Consolidated,
Permitted Asset
Four core mines within 40km
radius of the plant; all key
permits secured or near
finalisation, including Mining
Right 83.
Low funding
requirement to cashflow
US$77m peak Stage 1 funding
requirement
US$80m loan facility
(nonbinding) secured from
Nebari Partners LLC3
Exploration &
Growth Optionality
Over 40+ nearby historic mines
offer strong reserve growth
potential and blue-sky upside.
1 & 2 Ref to ASX Release dated 3 February 2026, titled “Revised TGME Feasibility Study Confirms A$1.4 Billion Free Cash Flow from 6.1 Moz Gold Resource”.
3 Ref to ASX Release dated 16 December 2025, titled "TGM has entered into Non-Binding Funding Agreement for US$80M (A$120M)"
INVESTOR PRESENTATION | ASX : TGM
Company Overview
10%
Directors and
Management
67%
Top 10
Shareholding
5
COMPANY SNAPSHOT (February 2026)
SHARES ON ISSUE ON ASX 1,091 Million
OPTIONS AND PERFORMANCE RIGHTS¹ (FULLY DILUTED
POSITION)
226 Million
SHARE PRICE A$0.22
CASH ON HAND & EXPECTED SHORTLY² A$37 Million
MARKET CAPITALISATION (UNDILUTED)³ A$240 Million
TOP SHAREHOLDERS (February 2026)
1 BNP PARIBAS NOMINEES PTY LTD <IB AU NOMS
RETAILCLIENT>
20.9%
2 HONG KONG RUIHUA GREEN DEVELOPMENT LIMITED 12.4%
3 CITICORP NOMINEES PTY LIMITED 9.1%
4 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 4.6%
5 ZENITH (HK) HOLDING LIMITED 4.5%
6 2INVEST AG⁴ 4.0%
7 CONG YU COMPANY LIMITED 3.3%
8 TASMAN FUNDS MANAGEMENT PTY LTD⁵ 3.1%
9 GOLDEN ASIA INVESTMENT GROUP LIMITED 3.0%
10 ACUITY CAPITAL INVESTMENT MANAGEMENT PTY LTD 2.3%
1. Fully diluted position if all options and performance rights issued, note 157 million are investor options 13 to 32 cents
2. RBA exchange rate of 0.66 USD:AUD (includes current cash of circa US$12.5m plus US$13 due shortly)
3. Based on the share price of A$0.22 per share on 4 February 2026.
4. Hansjoreg Plaggemars – Non-Executive Director and corporate representative of 2 Invest AG.
5. Brett Tang – Non-Executive Director and corporate representative of Tasman Funds Management Limited
TRANSVAAL GOLD MINING ESTATE LTD (TGME)
Theta Gold Mines Ltd (ASX:TGM) 74% Local Entrepreneur Trust 5%
Local BEE Entities 16% Local Employees Trust 5%
TGM SHARE PRICE AND VOLUME (Last twelve months)
INVESTOR PRESENTATION | ASX : TGM
6
BILL GUY
Executive Chairman
Executive (Geologist) with +30 years of global
experience in resource development. Previous
roles include capital raisings, project
acquisition, project development and joint
venture operations.
Board & Executive Management
BYRON DUMPLETON
Non-Executive Director
Executive (Geologist) with + 30 years of
technical and operational experience including;
Straits Resources, WMC (St Ives Gold),
Newcrest (Telfer) and KCGM (Golden Mile –
Kalgoorlie super pit). Recently Chief Geologist
for Red 5 before the successful merger with
Silver Lake Resources.
BRETT TANG
Non-Executive Director
Lawyer, professional investor and fund
manager with extensive mining Former
Executive Director Yunnan Gold Mountain Ltd
and principal of Tasman Funds Management,
one of TGM’s early investors, and founding
partner of Nanjing Venture Capital Ltd.
RICHIE YANG
Executive Director
Executive (Corporate Finance) with 20 years of
corporate finance and management experience
for junior resource companies, focusing on
capital raising, M&A and corporate structuring.
Australian and African gold project expertise in
managing multi-disciplinary owner
teams/contractors for the project build.
JACQUES DU TRIOU
Chief Operating Officer (RSA)
Mining Engineer with +30 years across all
stages of mine lifecycle. Founded and led
Qmotion Mining, a highly successful
contracting services provider, and delivered
contracts for the Evander Gold Mine, Sibanye
Stillwater, Anglo Platinum, Royal Bafokeng
Platinum and Murray & Roberts Holdings.
BRENT HOFMAN
Company Secretary & CFO (AUS)
Executive (Corporate Law & Finance) with a
resources and energy background, across
Australian and International listed entities.
Exploration and production asset experience
with a diverse skill set in statutory reporting,
corporate governance, disclosures, legal
compliance, M&A and commercial
transactions.
TERRENCE MOKALE
Social Director (RSA)
Attorney of the High Court of South Africa (B
Juris and LLB), specialising in socio-economic
development and municipal governance.
Engaged community stakeholders and
representatives to work constructively with
mining operators, creating a win-win platform
for all parties involved.
PUSELATSO MATETE
Environmental Director (RSA)
Corporate Governance Manager with 25 years
experience. A member of the Lesotho
Highlands Development Authority. Previously
worked on Gold Field’s South Deep project
(tier-1 mining operation) as a Head of
Sustainable Development and Environment.
LESHOTO (FREDDY) MOKETLA
Mine Manager (RSA)
Mining Engineer with extensive underground
mining experience – having served as the
underground production manager at Harmony
Gold, led the production of gold in a
sustainable and safe manner.
HANSJOERG PLAGGEMARS
Non-Executive Director
Hansjörg is an experienced company director
and joins the Board as a representative of
long-term institutional investors, Deutsche
Balaton, Delphi, and Sparta Group. With a
strong background in corporate finance, debt
structuring and capital markets
Board & management combined 10% ownership
Terrence 2 Foundations and formwork
INVESTOR PRESENTATION | ASX : TGM
7
TGME Gold Project –
rapidly moving to production
INVESTOR PRESENTATION | ASX : TGM
8
The TGME Project is located in South Africa’s most prolific gold
region, backed by existing infrastructure, a skilled workforce, and
strong utility access.
➢ 1.06Moz over 13.1 Years: Targeting 90–120koz p.a., with expansion
potential to 160koz.
➢ 6.1Moz @ 4.17g/t: High-grade resource with a clear path to production.
➢ Four Mines Within 40 km: Beta, Rietfontein, Frankfort & CDM enable
efficient, scalable operations.
➢ Proven Processing Routes:
• Free-milling (Beta, Rietfontein, CDM): 88–96% CIL recovery
• Refractory (Frankfort): Up to 69% flotation + CIL
• Surface dumps: >95% recovery, near-term upside
➢ Permitted & Build-Ready: Key approvals in place, including Mining
Right 83.
➢ Exploration Optionality: 40+ historic nearby mines offer growth
potential.
South Africa’s Eastern Transvaal Goldfields — Historically over 6.7Moz produced and counting…
Transvaal Gold Mining Estates (TGME) Project Overview
Beta South
Gold Plant
Beta North
TSF
DMS Plant
Frankfort
Mine
DMS Plant
Rietfontein
Mine
Dukes Mine
Clewer Mine
Mine location in relation to Processing Plant
Beta North 0.570km
Beta South 0.99km
CDM Mines 2.7km
Frankfort Mine 24km
Rietfontein Mine 39km
1) Information shown above is based on the current Feasibility Study at US$2,884 / oz as released to the ASX in early February 2026 titled, “Revised TGME Feasibility Study Confirms A$1.4 Billion Free Cash Flow from 6 Moz Gold Resource"
INVESTOR PRESENTATION | ASX : TGM
9
Pathway to Production
Q1 2024 Q4 2026 Q1 2027
Q4 2025 Q1 2026
Q2 2025 Q3 2025
Q2 2024
1
Note: First gold produced timing will be subject to securing funding and obtaining all necessary regulatory permitting approvals. Task Completed
Permitting –
fully approved
Project
execution plan
- completed
Debt –
cornerstone
fundings –
IDC
commitment
in place
Gold plant –
clearance
works
finalised and
bulk
earthworks
underway
Feasibility
Study update
Construction
period with
civils/service
underway
Water
Management
and security
fencing
underway
Equipment
deliveries –
simplified
install
Rand Refinery
Contract
Bank debt
facility
finalised
Practical
completion –
dry
commissioning
Commission
Complete –
first gold pour
2
3
4
5
6
7
8
9
10
11
12
Earth works in progress at the Gold plant
INVESTOR PRESENTATION | ASX : TGM
Robust Economics
– significant leverage to gold price
– currently at >US$4,900/oz.
10
INVESTOR PRESENTATION | ASX : TGM
Project Life
13.1 years
Underground ore
mined
4.69Mt @ 5.0g/t Au for
1.06Moz of contained
gold, 0.87 Moz
recovered
Upside:
40+ Historical Mines
Only 6 with JORC
Resource
Gold Discovery
Costs
US$ 12 oz
First 4 Mines
US$0.9 Billion
Free Cash
Flow
11
Key Feasibility Study Takeaways1
ESG
Community Support
Environmental Offsets
TGME Gold Plant
Under construction.
First Gold Q1 2027
Payback Period
Start of Project –
29 months
Start of mining –
18 months
Economics at US$2,884 / oz Gold Price (February 2026 revised FS base case)
Post-Tax NPV10
US$ 455 million
Post-Tax IRR
77%
1Feasibility figures to refer to ASX Release on 3 February 2026, titled ”Revised TGME Updated Feasibility Study Confirms A$1.4 Billion Cash Flow”
INVESTOR PRESENTATION | ASX : TGM
12
Comparison of Base Case Financial Metrics – Feasibility
Studies 2022 vs 2026 along with Annual Cash Flow Forecast
1) Current Revised Feasibility Study at Base Case gold price at US$2,884 / oz is based on the ASX released on 3 February 2026 and is a comparison to the Feasibility Study released on 27 July 2022 with a Base Case US$1,642.
2) Converted to AUD from USD using AUD:USD exchange rate of 1.514
Project Economics at Gold Price US$
(Base Case)
Unit FS – Jul’ 221 FS – Jan’ 26 % or Absolute
Life of Mine Years 12.9 13.1 Flat
Revenue USDbn 1.75 2.49 42%
Gold Price USD/oz 1,642 2,884 +1,242/oz
NVP @ 10% (real) Pre-tax USDm 324 654 102%
NVP @ 10% (real) Post-tax USDm 219 455 108%
IRR (%) Pre-tax % 65% 84% 29%
IRR (%) Post-tax % 57% 77% 35%
All In Sustaining Cost (ASIC) USDm 834 1,181 42%
EBI TDA (LoM) USDm 891 1,508 69%
EBI TDA Annual Average USDm 69 115 67%
Free Cash Flow (Post-tax) USDm 508 933 84%
Development Capital – Peak Funding USDm 77 77 Flat
Capital Sustaining USDm 37 44 7
Payback Post-tax Months 31 29 Flat
The mining plan underpins a strong production ramp-up, targeting peak output of approximately 110 koz per year
and delivering significant cash generation. Forecast free cash flow is expected to average US$100 – 140 million
annually between Years 3 and 10.
The gold plant’s processing capacity has been designed to accommodate future growth, enabling Phase 2
expansion to target production of up to 160 koz per year. Importantly, this growth is forecast to be funded
organically from operating cash flows.
INVESTOR PRESENTATION | ASX : TGM
13
Project Economics at Various Gold Prices – Base Case (USD)
1) Forecast results shown above between gold prices of US$2,500 to US$5,000 / oz have been prepared by mining industry experts, Minxcon Group, a mining engineering and mineral resources consults based in South Africa. All-in
Sustaining Costs (AISC) and capex estimates are based on current estimates and include a costs escalation factor to accommodate cost inflation.
2) All-in Sustaining Costs (AISC) estimated above includes C1 cash costs, plus royalties, sustaining capital, general corporate and administration expenses, calculated per ounce of estimated sales
13
Project Economics at US$ Gold Price Unit
Forecast
(USD2,884/ oz
Avg)
USD
2,500/oz
USD
3,000/oz
USD
3,500/oz
USD
4,000/oz
USD
*4,500/oz
USD
5,000/oz
NPV @ 10% (real) Pre-tax USDm 654 501 707 913 1,120 1,326 1,533
NPV @ 10% (real) Post-tax USDm 455 348 490 630 770 911 1,051
IRR (%) Pre-tax % 84% 69% 86% 102% 117% 131% 146%
IRR (%) Post-tax % 77% 63% 78% 92% 105% 118% 130%
AISC USD/oz 1,181 1156 1,189 1,221 1,253 1,284 1,315
EBITDA annual average USDm 108 87 116 145 174 203 232
EBIT annual average USDm 98 77 106 135 164 193 222
Free Cash Flow (Post-tax) USDm 933 728 1,007 1,282 1,558 1,833 2,109
Development Capital – Peak Funding USDm 77 86 77 77 77 77 77
Capital Sustaining USDm 43 43 43 43 43 43 43
Payback post-tax Months 29 34 30 27 25 24 23
Capital Efficiency (Pre-Tax NPV/Dev
Capital
% 855% 580% 924% 1,194% 1,463% 1,734% 2,004%
Capital Efficiency (Post-Tax NPV/Dev
Capital
% 595% 403% 641% 824% 1,007% 1,190% 1,374%
*At the time of this presentation, Gold Spot Price was trading above US$4,500/Oz
INVESTOR PRESENTATION | ASX : TGM
14
Project Economics at Various Gold Prices – Base Case (AUD)
1) Forecast results shown above between gold prices of US$2,500 to US$5,000 / oz have been prepared by mining industry experts, Minxcon Group, a mining engineering and mineral resources consults based in South Africa. All-in
Sustaining Costs (AISC) and capex estimates are based on current estimates and include a costs escalation factor to accommodate cost inflation.
2) All-in Sustaining Costs (AISC) estimated above includes C1 cash costs, plus royalties, sustaining capital, general corporate and administration expenses, calculated per ounce of estimated sales.
3) Converted to AUD from USD using AUD:USD exchange rate of 1.514.
14
Project Economics AUD$
Gold Price
Unit
Forecast
(USD2,884 / oz
Avg)
USD
2,500/oz
USD
3,000/oz
USD
3,500/oz
USD
4,000/oz
USD
4,500/oz
USD
5,000/oz
Gold Price AUD / oz1 AUD/oz 4,365 3,784 4,541 5,298 6,055 6,812 7,568
NPV @ 10% (real) Pre-Tax AUDm 991 758 1,070 1,382 1,695 2,008 2,321
NPV @ 10% (real) Post-Tax AUDm 689 526 742 954 1,166 1,379 1,591
IRR (%) Pre-Tax % 84% 69% 86% 102% 117% 131% 146%
IRR (%) Post-Tax % 77% 63% 78% 92% 105% 118% 130%
ASIC AUD/oz 1,787 1,750 1,800 1,848 1,896 1,943 1,990
EBITDA Annual Average AUDm 163 131 175 219 263 307 351
EBIT Annual Average AUDm 148 116 160 204 248 292 336
Free Cash Flow (Post-Tax) AUDm 1,413 1,102 1,525 1,941 2,358 2,775 3,193
Development Capital–Peak
Funding
AUDm 116 131 116 116 116 116 116
Capital Sustaining AUDm 65 65 65 65 65 65 65
Payback Post-Tax Months 29 34 30 27 25 24 23
Capital Efficiency (Pre-Tax)
NPV/Dev Capital
% 855% 580% 924% 1,194% 1,463% 1,734% 2,004%
Capital Efficiency (Post-Tax)
NPV/Dev Capital
% 595% 403% 641% 824% 1,007% 1,190% 1,374%
INVESTOR PRESENTATION | ASX : TGM
15
Strategy to Build up to >160,000oz/A Au Production Profile
Within 5 Years
PHASE 1
COMMISSION
First Gold
US$68m
18 Months
• 45 kt/m Metallurgical plant
• Recommission existing Tailings Storage
Facility (TSF)
• Mine surface dumps & Pre-Mined
Residues
• Production 50-70 koz p.a.
• Development Underground – US$23.1m
• 4 mining production units
• Production from UG (Beta,
Frankfort, CDM)
• Expand TSF and establish underground
tailings deposition
• Expand production to Rietfontein
• Production 90-120 koz p.a.
• Expand to 7 mining production units
• Expand Met plant to 90 kt/m
• Expand production to Vaalhoek,
Glynn’s Lydenburg
• Target Production 160 koz p.a.
90-120koz/a >160koz/a
50-70koz/a
PHASE 2
COMMISSION
PHASE 3
COMMISSION
Phase 1 Surface Gold Phase 3 Expansion
Phase 2 Underground
(Majority Self Funded)
Systematically evaluate 40+ historic mines and expand resource potential through targeted exploration, development, and drilling across
existing operations and new exploration targets
Expansion of plant
US$33.9m
12 Months
Ramp up of plant
US$56.8m
18 Months
INVE
Share your feedback
Discover